Purpose of Assignment The purpose of this assignment is to creatively illustrate traditional and new media options. An understanding of the target audience and effective communication for each is a desired outcome. It provides the Learning Team the opportunity to creatively illustrate traditional and new media options. An understanding of the target audience and effective communication for each is a desired outcome. Assignment Steps As a Learning Team choose a brand (different from the Week 3 Learning Team Assignment) and a related brand strategy. Create a Microsoft® PowerPoint® presentation, Prezi, or Vimeo video, etc. which illustrates one traditional media option (print, TV, radio, billboard, etc.) and one new (social media) media option for your brand and brand strategy. Each presentation should be a minimum of 7-10 slides or, if Prezi or Vimeo video, an 8-minute minimum.Note: Prezi presentations cannot be uploaded to the classroom. Please provide your instructor with the link to the presentation on the web. Prezi will provide you with a URL link to the presentation.Discuss in a minimum 700 words the differences between the traditional media option and the new media option in terms of audience, reach, channel and content. A table of differences may be used to concisely illustrate the differences but you must include a discussion of insights/concerns/issues between the media options.Note: Charts/graphs/tables in your Microsoft® Word write-up do not count towards the word count.Cite a minimum of three peer-reviewed references.Format your assignment consistent with APA guidelines.
week_5_notes.docx

week_5_outline_and_timeline.doc

week_5_team_paper.docx

Unformatted Attachment Preview

These are the Team’s notes breaking up the assignment
Team we still need to sign up for parts of the paper. Here is where we are standing right now:
Apple is the product the team is using for the Power Point
For the paper: differences between the traditional media option and the new media option:
audiencereach
channel- This is my part
content-
This is the team’s notes
When I looked up branding strategies the encyclopedia defined it as “The marketing practice of
creating a name, symbol or design that identifies and differentiates a product from other
products. An effective brand strategy gives you a major edge in increasingly competitive markets.
(https://www.entrepreneur.com/encyclopedia/branding)” For Apple, Inc. it is the sign of an apple in
different colors and sizes depending on the era.
So we have to come up with slides to present why this is important. Does each of us want to do two
slides?
Introduction slide
Where company started- This is my part
Major impacts they have had-This is my part
Products they have developed
Why logo’s are important
Importance of Apple logo
Possible new logo’s
Conclusion slide
Reference slide (we will all take part in the reference slide)
For the paper:
differences between the traditional media option and the new media option:
audience
reach
channel-This is my part
content
Marketing Plan Outline and Timeline
MKT/571 Version 9
University of Phoenix Material
Marketing Plan Outline and Timeline
Marketing Plan
You are expected to develop a marketing plan, according to the outline below, for a product or service of
your choosing. The product or service must be identified by the end of Week 1. The product or service
you select is used to develop the assignments for Weeks 2 through Week 6. References must be
included for each section.
There are no defined standards for the length of the marketing plan; however, your plan must disclose
complete marketing strategies and provide reliable and valid references and data supporting the
strategies to convince the target audience. The plan must be written in plain language that would be
easily understood by stakeholders.
Marketing Plan Outline
Your final marketing plan must consist of the following sections. Refer to the timeline for due dates for
each section and subsection. Assignments may include modifications to these lists. Please use lists
provided in assignments only.

Executive Summary:
o
o
o
o

Situational Analysis:
o
o
o
o
o
o
o
o

Vision, Mission, Strategic objectives, Values
Internal Analysis
Strengths/Weaknesses
Capability/Capacity
Competitor’s Strengths/Weaknesses
Technological Competency
Product or Service Analysis
Market Segments
Research
o
o
o
o
o
o
o
o
o
o
o

Strategic Objectives
Products or Services
Resources Needed
Projected Outcomes
Primary Research
Secondary Research
Consumer Analysis
Customer Profile
Continuous Consumer Monitoring & Research
Environmental Scanning
Identify Market, Economic, Technological, Regulatory, Legal, Social, and Ecological Forces
Current Opportunities
Potential Future Opportunities
Current Threats
Potential Future Threat
Target Market(s):
Copyright © 2016 by University of Phoenix. All rights reserved.
1
Marketing Plan Outline and Timeline
MKT/571 Version 9
o
o
o
o
o

Demographics
Psychographics
Ethical Issues
Legal Issues
Social Issues
Product, Place/Distribution, Promotion, and Price Strategies:
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
Product Descriptions and Product/Service Mix Strategies
Product/Service Determinants
Creating a Brand Image
Maintaining Brand Image
Branding Concerns
Distribution Strategies
Channels, Mass, Selective, Exclusive
Promotion/Integrated Marketing Communication
Advertising Strategy/Objectives
Push and Pull
Media Strategy
Advertising Execution
Sales Promotion
Direct Marketing
Public Relations/Strategies
Positioning
Dynamic/Static Pricing Strategies
Marketing Plan Timeline
Week 1: Marketing Plan Topic

Consider your company and product or service selection in Week 1. You may select an existing
type of product or service or a new product or service but it must be global or multi-regional. Once
you have selected your product or service, you must define the size and type of company that
provides the product or service (available from annual reports). This need not be elaborate but
must include total number of employees, production volume, distribution methods, and so forth.
Company and product or service selection is a critical part of this project. You must ensure your
proposed company can implement the marketing methods discussed in the text.

Key to creating an effective marketing plan is the ability to analyze the environment in which the
product or service will be offered. The Week 1 assignment allows you to begin to understand
various reports and how they can be used in your marketing plan.
Week 2: Understanding Target Markets

To develop effective relationship marketing, a company must first understand its targeted
consumers’ buying influences and behaviors. In Week 2, create the Research section of your
plan. In addition, create the first two parts of the Target Market section, which includes performing
the demographics and psychographics analysis.
Week 3: Promotion and the product life cycle

All products/services go through a life cycle of NPI (new product introduction), growth, maturity
and decline. These various stages affect the marketing strategy and promotional efforts. In Week
3, you will incorporate a promotion strategy that addresses at least three areas of the product life
Copyright © 2016 by University of Phoenix. All rights reserved.
2
Marketing Plan Outline and Timeline
MKT/571 Version 9
cycle.
Week 4: Price and Channel Strategy

How one goes to market and the influences of the channel (channel power, strength of channel,
speed of channel, etc.) affects the pricing strategy of the product or service. In Week 4 your
pricing and distribution strategy will be incorporated into the marketing plan.
Week 5: Marketing Communication and Brand Strategy

Brand strategy and the communication of the brand is essential to understanding the various
phases of a product or service (viz a viz the life cycle). Brand recognition is based in the
marketing communication efforts of the firm. When you hear or see the word Coke, you
immediately know it is Coca Cola. When you see five interlocking rings of different colors you
know that is the symbol for the Olympics. In Week 5, you will develop a brand and communication
strategy for your product.
Week 6: Executive Summary, Legal, Social and Ethical Issues, Final Plan

Review your final plan. Does the plan effectively analyze market strategies? Are the social,
ethical, and legal considerations valid and accounted for? What is the relationship among quality,
price, satisfaction, and perceived value within the plan?
Copyright © 2016 by University of Phoenix. All rights reserved.
3
Running head: WORKING CAPITAL:MANAGING GROWTH
Working Capital: Managing Growth
Robyn Ballew, Yvonne Caravella, James Pinegar & Steven Thompson
FIN/571
November 28, 2016
Danica Djordjevich
1
Running head: WORKING CAPITAL: MANAGING GROWTH
Working Capital Managing Growth
Sunflower Nutraceuticals (SNC) CEO’s responsibility is to manage the
organizations revenue, expenses and external financing in order to sustain consistent growth of
the company. Our learning team was tasked this week with each team member performing a
simulation from Harvard Business. The purpose of this exercise was for the group to apply
concepts learned thus far in our studies and apply them to a business scenario. There are 3
Phases to the simulation that require us to consider sales, EBIT, Net Income, Free Cash Flow,
and Total Firm Value outcomes for SNC. The member’s independent decisions and metrics are
notated thus having provided us an overview of their individual results and effects on the
organization.
SNC or Sunflower Nutraceuticals, a privately held company based in Miami,
Florida and founded in 2006, is currently a direct-to-consumer retailer and distributor of
vitamins, herbs, and other supplements for women of all ages. The organization is currently
straddled with stagnant growth of roughly $10 million in annual revenues. Since SNC is capital
intensive in its organizational operations and has limited cash available to meet its operational
objectives, they are looking at ways to stimulate fiscal growth by possibly tapping into such
arenas as becoming a global distributor or big box store supplier.
Steve’s Decisions and Metrics:
In Phase 1 of the simulation, the decision was made to Leverage the Supplier
Discount, Tighten Accounts Receivable, and Drop Poorly Selling Products. Since deciding to
sell off our herbal nutraceutical line, our 2013-2015 sales dropped by $1000 from $10k in 2012
to $9k for the 3-year period. Keeping in mind all numbers are in thousands for the simulation.
2
WORKING CAPITAL: MANAGING GROWTH
3
Our opportunity EBIT dropped 4.3% from a 2012 figure of $650 to a constant $622 for the 20132015 periods. Opportunity cash flow also initially sharply decreased in 2013 but made positive
gains for 2014 and 2015. By dropping Super Sports Centers, our accounts receivable decreased
from $3014 in 2012 to $2219 for the next 3 fiscal years. When we dropped poorly selling items,
our sales revenue in turn did decrease but increased our available cash that was tied up in the
inventory. In 2012 we had $2305 for inventory costs and dropped to 14.4% to $1973 for 20132015.
For Phase 2, years 2016-2018, it was decided to explore the opportunity of linking
up with Big Box Retailers and increasing the ecommerce exposure. By becoming a supplier to
Mega-Mart, Inc. and expanding the online presence, it is projected that growth will be on a rise
in sales revenue from $9k in 2015 to $12150 in 2016, a 35% increase, $13770 in 2017- 13.3%,
and $14701 in 2017-6.8%. Again, these are projections which are predicated on the market
staying at current levels. The addition of Mega-Mart, Inc. also had a slight impact on EBIT
margin. Overall EBIT was at a constant rate of $622 for 2013-2015. In 2016-2018, the EBIT
margins decreased from 26.04% in 2016 to 6.85% for 2018.
In Phase 3, we renegotiated supplier credit terms and adopted a global expansion
strategy. By renegotiating credit terms with Dynasty Enterprises for fiscal years 2019-2021, we
lowered our accounts payable balance from $1454 in 2018 to $324 in 2019, a 77.71% decrease.
For 2020-2021, we had an increase of 18.21%, from $324 to $383. The EBIT margin increased
33.96% from 2018-2019, 3.06% for 2020 and 2012. In addition, by taking on Viva Familia, our
overall sales increased from $14701 in 2018 to $15142 in 2019 and $15747 for 2020-2021.
Here are your final metrics:
WORKING CAPITAL: MANAGING GROWTH






4
Sales:$15,747
EBIT:$1,313
Net Income:$727
Free Cash Flow:$788
Equity Value:$1,837
Total Firm Value:$4,381
James’s Decisions and Metrics
Phase 1 of the simulation presented opportunities to expand the firm within years ’13 to
‘15. The decision was made to acquire a new customer in Atlantic Wellness. This decision
drastically increased the sales’ revenue and EBIT. The sales began at a balance of $10,000 in
2012. The sales end result in 2015 was $13,000. The EBIT began at a balance of $650 in 2012
and ended 2015 with a balance of $882. The second decision made was to take advantage of
supplier discounts. This opportunity with Nutrilife created a surplus in EBIT, which allowed for
the reduction in cash flow to be offset. The third decision made was to tighten accounts
receivable to free up the cash flow. The final decision made during this phase was to drop poorly
selling products. This decision negatively affected the sales volume, but freed cash that was tied
up in inventory that was not selling.
Phase 2 consisted of only one decision through ’16 to ‘18. The only decision made was to
expand the online presence. This decision increased sales while also not negatively affecting the
working capital balance. This was a critical decision in increasing sales and EBIT each year. The
sales began in 2013 at $13,000. By 2018, the sales gained to $15,465. The EBIT began at 2015 at
$882. The end result of EBIT in 2018 was $1,049.
Phase 3 presented opportunities to renegotiate supplier credit terms and adopt a
global expansion strategy through ’19 to ‘21. The new credit terms created a much lower
WORKING CAPITAL: MANAGING GROWTH
5
accounts payable balance and improved the firm’s margins. The accounts payable lowered from
$1,554 in 2018 to $433 by 2021. The global strategy created an increase in the firm’s top line
sales, while only having a minimal increase in cash from inventory. The sales began at $15,465
in 2018. The overall sales finished 2021 at $16,567.
Here are your final metrics:






Sales:$16,567
EBIT:$1,434
Net Income:$795
Free Cash Flow:$860
Equity Value:$1,769
Total Firm Value:$4,313
Yvonne’s Decisions and Metrics
In Phase I, decisions were made to acquire new customers, leverage supplier discounts,
tighten A/R and drop poorly selling products. In order to increase sales SNC accepted to acquire
Atlantic Wellness as its new customer. Prior to Atlantic Wellness, SNC sales remained
motionless for several years at 10,000, however, after taking on Atlantic Wellness sales
improved dramatically to 13,000 in 2013- 2015. Although sales looked favorable for SNC it did
increase the companies A/R and inventory balances. When evaluating the increase in the
companies A/R and inventory, the most advantageous move was to discontinue working
relationship with Super Sports Centers (SSC) due to its 200 plus day payment history, which will
improve the A/R and having an opportunity free cash flow of $1269. Selling its herbal
nutraceutical product line to Nutrilife allowed for top-line growth but it still impacted SNC A/R
and inventory balances. However, the strain on cash flow was moderately offset by an increased
EBIT of $882 in 2013 – 2015. This resulted in favorable negotiations with Ayurveda Naturals.
WORKING CAPITAL: MANAGING GROWTH
Another factor that was evaluated in Phase I was the elimination of poorly selling products.
Although sales volume was decreased, it did allow for cash allocated to inventory to decline to $490.
In Phase II SNC focused on expanding an online presence and developing a private label
product. Enhancing SNC’s online services will not have a negative impact on working capital
however, will increases revenue in 2016 to $1300 with a 55% increase projection in 2017. By
selling SNC private label to Fountain of Youth Spa has driven sales up from $13000. from 2015
to $14950. in 2016 with positive projections for 2017 and 2018. The sale has increase its EBIT
to $1287, which is approximately a 46% increase from 2015 EBIT. Phase II net income was
$656,000.
In Phase III the company focused on renegotiated supplier credit terms and global
expansion. Dynasty Enterprise is a primary vendor of SNC and renegotiating credit terms was
imperative in order to reduce the company’s accounts payable balance and improve its EBIT
margin. In doing so SNC’s reduced its 2018 accounts payable of $1685 to $400 in 2019 and
there was a slight increase to $469. for the proceeding two years. The EBIT increased from
$1452 from 2018 to $1837 in 2019. SNC’s took on Viva Familia as a new customer in an effort
to start its global expansion. Sales increased roughly by 3% in 2019 and the proceeding two
years illustrate favorable sale projections. There was a 1.8% increase in A/R and inventory in
2019 and in the forging two years there will be a 10% increase.
Here are your final metrics:



Sales:$18,304
EBIT:$1,897
Net Income:$1,080
6
WORKING CAPITAL: MANAGING GROWTH



Free Cash Flow:$1,138
Equity Value:$2,734
Total Firm Value:$5,278
Robyn’s Decision and Metrics
Overall the decisions made in the simulation worked well on the behalf of SNC.
Throughout all 3 phases decisions increased the amount of free cash available and accessible to
SNC, my decisions expanded or grew SNC’s customer base and reduced the amount of
unwanted inventory on SNC shelves, freeing space for more product that sells.
Finally access to more capital and more clients is great way to get access to even more
capital which will get even more clients.
Two challenges for SNC from my simulations are 1 dropped EBIT margins in Phase 2
which may give the appearance that SNC the company does not have earning potential. And 2
higher accounts receivables and inventory balances in Phase 1 because of all the decisions I
made throughout the entire simulation resulted in capital growth, a new online presence an
profitable new clients.
Here are your final metrics:






Sales:$19,247
EBIT:$1,525
Net Income:$797
Free Cash Flow:$915
Equity Value:$1532
Total Firm Value:$4076
7
WORKING CAPITAL: MANAGING GROWTH
8
Conclusion
This simulation exemplified the critical role manager’s play within an
organization. Management decisions have a direct impact on the long term sustainability of the
organization. The goal is to expand and grow, but grow in a profitable and efficient manner.
Mangers have to be able to accurately predict how business decisions directly affect other areas
within the organization. Funds needs to be allocated accordingly to ensure the required capital is
always on hand to fund its daily operations. This simulation illustrated the importance of capital
requirements as well as dealing with competition to ensure long term growth.
WORKING CAPITAL: MANAGING GROWTH
Appendix
Congratulations! – JAMES
You’ve successfully completed the simulation.
Here are your final metrics:






Sales:$16,567
EBIT:$1,434
Net Income:$795
Free Cash Flow:$860
Equity Value:$1,769
Total Firm Value:$4,313
Congratulations! – STEVE
You’ve successfully completed the simulation.
Here are your final metrics:






Sales:$15,747
EBIT:$1,313
Net Income:$727
Free Cash Flow:$788
Equity Value:$1,837
Total Firm Value:$4,381
Congratulations! Yvonne
You’ve successfully completed the simulation.
Here are your final metrics:






Sales:$18,304
EBIT:$1,897
Net Income:$1,080
Free Cash Flow:$1,138
Equity Value:$2,734
Total Firm Value:$5,278
9
WORKING CAPITAL: MANAGING GROWTH
Congratulations! ROBYN
You’ve successfully completed the simulation.
Here are your final metrics:






Sales:$19,247
EBIT:$1,525
Net Income:$797
Free Cash Flow:$915
Equity Value:$1532
Total Firm Value:$4076
10

Purchase answer to see full
attachment